{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Piechart1","Piechart2","Piechart3","Piechart4","Tabel og opslag"],"not_rendered":{"charts":5,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Piechart1","index":0,"n_rows":64,"n_cols":6,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,4,2,13],[63,4,63,14]]}
["01 Dronningen",79.5,null,null,"Expenditures in Danish National budget 2016 (finansloven). Tax and other incomes omitted. Finansloven is the mail budget but expenditures ammendments can be added during the year (tillægsbevillingslove)"]
["02 Medlemmer af kongehuset",27]
["03 Folketinget",1026.2]
["05 Statsministeriet",114.3,null,null,"Author:","admin@infoshare.dk"]
["06 Udenrigsministeriet",10590.8]
["07 Finansministeriet",21241.599999999999]
["08 Erhvervs- og vækstministeriet",936.4]
["09 Skatteministeriet",4586.2]
["11 Justitsministeriet",14342.3]
["12 Forsvarsministeriet",21040.6]
["14 Udlændinge-, Integrations-, og Boligmin.",9421]
["15 Social- og Indenrigsministeriet",208773.4]
["16 Sundheds- og Ældreministeriet",9503.7999999999993]
["17 Beskæftigelsesministeriet",192422.7]
["19 Uddannelses- og Forskningsministeriet",49942.400000000001]
["20 Min. for Børn, Undervisning og Ligestilling (Anm.)",31180.1]
["21 Kulturministeriet",6451.5]
["22 Kirkeministeriet",565]
["24 Milø¸- og Fødevareministeriet",5092.3]
["28 Transport- og Bygningsministeriet",15847.2]
["29 Energi-, Forsynings- og Klimaministeriet (Anm.)",2269.6]
["35 Generelle reserver",12695.8]
["37 Renter",23709.3]
["36 Pensionsvæsenet",23248.799999999999]
["41 Beholdningsbevægelser mv.",883.3]
["151 Fællesudgifter",3604]
["152 Børn",140.1]
["154 Social",1690.2]
["156 Bistand og pleje for handicappede",40.1]
["157 Integration og øvrige bistandsordninger",1068.9000000000001]
["159 Tilskud til kommuner mv.",202230.1]
["172 Arbejdsmiljø",738.8]
["173 Arbejdsmarkedsrelateret forsørgelse",14833.9]
["174 Arbejdsmarkedsservice",4386.5]
["175 Fastholdelse og international rekruttering",24268.6]
["176 Soc.Pens., Boligstøtte og Børnetilskud mv",148496.29999999999]
["071 Offentlig økonomi",1284.9000000000001]
["073 Grønland og Færøerne",4373.3999999999996]
["075 Danmarks bidrag til EU's egne indtægter",15583.3]
[]
[]
["Klik på et af de store udsnit for at se detaljer"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Documentation:"]
[null,null,null,null,"Finansministeriets finanslovsdatabase http://www.oes-cs.dk/olapdatabase/finanslov/index.cgi"]

{"sheet":"Piechart2","index":1,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,4,29,13],[3,4,4,13]]}
["151 Fællesudgifter",3604]
["152 Børn",140.1]
["154 Social",1690.2]
["156 Bistand og pleje for handicappede",40.1,null,null,"Expenditures for Ministry of Social and Internal affairs in Danish National budget 2016 (finansloven). "]
["157 Integration og øvrige bistandsordninger",1068.9000000000001]
["159 Tilskud til kommuner mv.",202230.1,null,null,"Author:","admin@infoshare.dk"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Documentation"]
[null,null,null,null,"Finansministeriets finanslovsdatabase http://www.oes-cs.dk/olapdatabase/finanslov/index.cgi"]

{"sheet":"Piechart3","index":2,"n_rows":28,"n_cols":6,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,4,27,13],[3,4,4,13]]}
["172 Arbejdsmiljø",738.8]
["173 Arbejdsmarkedsrelateret forsørgelse",14833.9]
["174 Arbejdsmarkedsservice",4386.5]
["175 Fastholdelse og international rekruttering",24268.6,null,null,"Expenditures for Ministry of Employment in Danish National budget 2016 (finansloven). "]
["176 Soc.Pens., Boligstøtte og Børnetilskud mv",148496.29999999999]
[null,null,null,null,"Author:","admin@infoshare.dk"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Documentation:"]
[null,null,null,null,"Finansministeriets finanslovsdatabase http://www.oes-cs.dk/olapdatabase/finanslov/index.cgi"]

{"sheet":"Piechart4","index":3,"n_rows":29,"n_cols":6,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,4,28,13],[3,4,4,14]]}
["071 Offentlig økonomi",1284.9000000000001]
["073 Grønland og Færøerne",4373.3999999999996]
["075 Danmarks bidrag til EU's egne indtægter",15583.3]
[null,null,null,null,"Expenditures for Ministry of the Treasury (Finansministeriet) in Danish National budget 2016 (finansloven). "]
[]
[null,null,null,null,"Author:","andreas"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Documentation:"]
[null,null,null,null,"Finansministeriets finanslovsdatabase http://www.oes-cs.dk/olapdatabase/finanslov/index.cgi"]

{"sheet":"Tabel og opslag","index":4,"n_rows":22,"n_cols":7,"rows_kept":22,"cut":false,"hidden":false,"merged":[]}
[null,null,"Opslagsværdier",null,null,null,"Listeværdier"]
[null,null,0,7,32,null,150]
[null,null,1,9,11,null,350]
[null,null,2,13,54,null,500]
[null,null,null,null,null,null,700]
[null,null,null,null,null,null,950]
[]
["Vælg værdi fra liste","Opslag i tabel","Beregninger"]
[150,2,{"$f":"A9*(2+B9)+C12*C13","v":1302},{"$f":"A9/(B9+10)*C12","v":162.5}]
[]
[null,null,"Tabelværdi"]
[null,null,{"$f":"VLOOKUP(B9,C2:E4,2,FALSE)","v":13}]
[null,null,{"$f":"VLOOKUP(B9,C2:E4,3,FALSE)","v":54}]
[]
[]
["Klik i de gule felter ovenfor og vælg de værdier, der er gjort gyldige"]
[]
["Normalt vil man skjule opslagsværdier og beregninger"]
["eller gemme dem af vejen på et andet ark."]
[]
["Prøv at rette en af listeværdierne i søjle G"]
["Eller opslagsværdierne i søjle D og E"]